County Profile for Clay - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,409,247 Total Charges 34,065,903
Fixed Assets 2,174,377 Contract Allowance 16,579,521
Other Assets 78,449 Operating Revenue 17,486,382
Total Assets 5,662,073 Operating Expenses 18,427,124
Current Liabilities 1,670,066 Operating Margin -940,742
Long Term Liabilities 2,464,472 Other Income 1,066,689
Total Equity 1,527,535 Other Expense 0
Total Liabilities and Equity 5,662,073 Net Profit or Loss 125,947

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,954 Revenue per Bed $672,553 Revenue per Person $17,486,382
Net Margin per Discharge ($1,289) Net Margin per Bed ($36,182) Net Margin per Person ($940,742)
Net Profit per Discharge $173 Net Profit per Bed $4,844 Net Profit per Person $125,947
Net Fixed Assets per Discharge $2,979 Net Fixed Assets per Bed $83,630 Net Fixed Assets per Bed $2,174,377
Long Term Debt per Discharge $3,376 Long Term Debt per Bed $94,787 Long Term Debt per Person $2,464,472
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,028 Net Fixed Assets 2,275 Population Estimate 1,151
Total Revenue 1,976 Long Term Liabilities 1,668 Total Patient Discharges 1,645
Net Margin 1,900 Total Patient Beds 1,627
Net Profit or Loss 1,507

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,519,522 2,636,675 1.3348
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 141,978 13 Nursing Administration 109,133
02,03 Captial Related - Movable Equipment 548,405 14 Central Services and Supply 196,006
04 Employee Benefits 952,908 15 Pharmacy 407,639
05 Administrative and General 2,026,911 16 Medical Records and Medical Library 344,740
06 Maintenance and Repairs 192,497 17 Social Services 129,507
07 Operation of Plant 316,856 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 362,334 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 373,443 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,102,357

County Profile for Clay - 2018